WEALTH • CINEMA INDEX

Wicked

Wicked

#10 AT BOX OFFICE

🍅90%

Theatrical IntelligencePG2h 40m

Wicked Box Office & Budget

Musical / Fantasy / Romance • Universal Pictures

🍅

90%

Major Theatrical Release

4.97x Production Recoup Multiple

🍿

91%

A+ Audience Draw

Ariana Grande Lead Star Synergy

Worldwide Haul$720M

Weekend Gross$113M

Production Budget$145M

Breakeven Target$363M

Executive Box Office BriefingTTMI™ MODELDOCUMENTED 2026

Verified Sources: The Numbers, Box Office Mojo, Studio Reports

Wicked has generated a documented worldwide box office gross of $720.0 Million against an estimated net production budget of $145.0 Million. Under standard Hollywood theatrical distribution models (2.5× budget recoupment), the breakeven threshold was established at $362.5M, yielding a status of Theatrically Profitable (4.97× gross multiple).

Worldwide Gross

$720M

Global Ticket Receipts

Production Budget

$145M

Negative Cost (Excludes P&A)

Break-Even Target

$363M

2.5× Studio Target

Theatrical ROI

4.97×

Theatrically Profitable

Streaming Availability & Theatrical Exclusivity Window

Theatrical-to-Digital Release Timeline

In Theaters Exclusively

Day 21 of 45-Day Theatrical Exclusivity24 Days Remaining

STAGE 01

Theatrical Debut

45-day exclusive theatrical run

Active in Theaters

STAGE 02

Digital PVOD

Apple TV, Prime Video, Fandango

Late 2026

STAGE 03

SVOD Streaming

Universal Pictures / Major Streamer

Early 2027

STAGE 04

Physical Media

4K Ultra HD, Blu-ray & Steelbook

Spring 2027

Streaming Home: Universal Pictures / Major Streamer

Ensemble Cast & Creative Architects

Billed Talent & Direct Wealth Details & Connections

A-LIST TALENT

Principal Theatrical Cast

Cynthia Erivo

Cynthia Erivo

Wicked Ensemble

View Net Worth Details →

Ariana Grande

Ariana Grande

Net Worth: $240M

View Net Worth Details →

Jonathan Bailey

Jonathan Bailey

Principal Cast

Wicked Ensemble

Michelle Yeoh

Michelle Yeoh

Principal Cast

Wicked Ensemble

Jeff Goldblum

Jeff Goldblum

Principal Cast

Wicked Ensemble

Creative Department Heads & Producers

Distributor & Studio

Universal Pictures

Major Hollywood Studio

Lead Star Salary & Equity Contract

VERIFIED PAYDAY

Ariana Grande

Ariana Grande

A-List Lead

Net Worth: $240.0 Million

Contract: $15M + Sound & Soundtrack Equity

Simulate FDG Contract Inspect Details

Theatrical Narrative & Production Overview

Elphaba, an ostracized green-skinned girl, forms an improbable sisterhood with Glinda before their divergent paths define the Land of Oz.

Ensemble Cast

Cynthia ErivoAriana GrandeJonathan BaileyMichelle YeohJeff Goldblum

Production & Studio Data

Primary StudioUniversal Pictures

Official Theatrical ReleaseNovember 22, 2024

Theatrical Window Breakeven$363M (2.5x Rule)

Profitability StatusNet Profitable (+$215M)

Data cross-verified with TMDB and Hollywood studio filings.

Theatrical Box Office Showdown

Head-to-Head Theatrical Financial Faceoffs

Wicked vs. Avatar

View Full P&L Faceoff

Wicked vs. Avengers: Endgame

Avengers: Endgame$2799M

View Full P&L Faceoff

Wicked vs. Avatar: The Way of Water

Avatar: The Way of Water$2320M

View Full P&L Faceoff

Related Box Office & Theatrical Comparables

2026 SLATE

Avatar

Compare Head-to-Head →

Avengers: Endgame

Avengers: Endgame

Compare Head-to-Head →

Avatar: The Way of Water

Compare Head-to-Head →

Titanic

Titanic

Compare Head-to-Head →

Estimated Studio Economics & Capital Waterfall

Modelled Estimate: Theatrical Rental & Ancillary Studio Economics

Simulate in Breakeven Tool ↗

Gross Box Office$720M100% Total Gross Receipts

Net Studio Rentals$324MAfter Exhibitor Splits (~45%)

Total Capital Invested$232MBudget + Global P&A

Net Studio Yield+$208M4.97x Gross-to-Budget Ratio

Gross Box Office

1. Worldwide Box Office Inflow

+$720M

Total ticket receipts collected across all global theatrical exhibition partners.

Domestic: $324M (45%) • International: $396M (55%)

Domestic (45%)International (55%)

Exhibitor Cut (-)

2. Theater Chain Retention

-$396M

Standard exhibitor retention: ~50% of domestic box office and ~60% of foreign theatrical grosses remain with theater circuits.

Leaves $324M in Net Theatrical Rentals for the studio

Negative Cost (-)

3. Production Budget Amortization

-$145M

Above-the-line talent contracts, physical production shoot, stunts, and CGI visual effects.

Fully amortized physical production, soundstage hire, and talent guarantees

P&A Marketing (-)

4. Global Prints & Advertising

-$87M

Worldwide theatrical distribution and marketing push required to propel the commercial opening.

Global promotional tour, broadcast television spots, and digital media buys

Streaming & Ancillaries (+)

5. Post-Theatrical Ancillary Licensing

+$116M

Long-tail digital windows that typically generate 80–100% of the original production budget in high-margin cashflow.

SVOD Pay-1 streaming licensing, premium digital rentals (PVOD), and physical 4K media

Modelled Studio EconomicsLifetime Window

Net Commercial Profitability Achieved

Factoring theatrical rental receipts and downstream SVOD streaming licensing rights.

Net Profit+$208M

Gross Multiple4.97x

Studio Economics Note: Modelled theatrical and ancillary economics are derived from standard distributor rental splits (~50% domestic, ~40% international) and estimated marketing (P&A) budgets. These figures represent simulated cashflow models, not official confidential studio financial statements.